JH GENERAL FUND REVENUE & EXPENDITURES - 2010 JUNE ACTUAL=
2008
Actual Through June 2010 2009
2010
* RED PYRAMID = NEGATIVE TREND     BLUE PYRAMID = POSITIVE TREND
TOP
TOP
TOP
TOP
TOP
Parks and Recreation 2008 2009 2010
$53,423.51 $74,985.36 $50,950.20
Highway 2008 2009 2010
$386,488.59 $418,924.84 $425,372.77
Protection to Persons and Property 2008 2009 2010
$929,257.70 $929,998.79 $957,021.88
Enginering Services 2008 2009 2010
$31,972.16 $135,416.54 $52,034.42
Legal Services Services 2008 2009 2010
$51,187.59 $73,646.09 $59,252.90
Parks and Recreation Payroll 2008 2009 2010
$30,072.40 $28,791.80 $25,453.14
Administrative Payroll 2008 2009 2010
$179,171.58 $125,747.83 $177,436.44
Road Maintenance Payroll 2008 2009 2010
$278,974.36 $335,884.18 $352,584.34
Police Payroll 2008 2009 2010
$861,095.42 $840,089.34 $911,540.27
Planning and Zoning Payroll 2008 2009 2010
$69,836.96 $37,879.32 $118,824.09
Total Payroll 2008 2009 2010
$1,419,150.72 $1,368,392.47 $1,585,838.28
Contingency Account 2008 2009 2010
$900,000.00 $900,000.00 $450,000.00
Total Expenditures 2008 2009 2010
$2,620,779.65 $2,806,939.38 $3,150,027.68
Total Revenue 2008 2009 2010
$3,759,695.33 $3,883,374.93 $3,392,297.57
Total Revenue Excedeing Expeditures 2008 2009 2010
$1,138,915.68 $1,076,435.55 $242,269.89