| JH GENERAL FUND REVENUE & EXPENDITURES - 2010 |
MARCH ACTUAL= |
|
| Actual
Through March 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Comprehensive Plan Grant Funds excluded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|

|
|
|
|
|
|
|
|
|
Parks and Recreation |
2008 |
2009 |
2010 |
|
|
$19,653.31
|
$14,553.46
|
$9,762.29
|
|
|
Highway |
2008 |
2009 |
2010 |
|
|
|
$197,759.00
|
$208,014.91
|
$260,309.78
|
|
|
Protection to Persons and Property |
2008 |
2009 |
2010 |
|
|
$439,451.11
|
$422,517.05
|
$484,018.37
|
|
|
Enginering Services |
2008 |
2009 |
2010 |
|
|
$15,688.67
|
$31,015.03
|
$25,406.58
|
|
|
Legal Services Services |
2008 |
2009 |
2010 |
|
|
$17,783.59
|
$36,312.50
|
$27,422.50
|
|
|
Administrative Payroll |
2008 |
2009 |
2010 |
|
|
$77,933.81
|
$71,763.26
|
$93,480.10
|
|
|
Road Maintenance Payroll |
2008 |
2009 |
2010 |
|
|
$142,508.86
|
$175,934.08
|
$210,283.69
|
|
|
Police Payroll |
2008 |
2009 |
2010 |
|
|
$406,486.82
|
$396,345.86
|
$449,671.60
|
|
|
Total Expenditures |
2008 |
2009 |
2010 |
|
|
$1,315,759.91
|
$1,423,377.95
|
$1,568,755.29
|
|
|
|
Total Revenue |
2008 |
2009 |
2010 |
|
|
$2,784,278.39
|
$2,553,908.38
|
$1,932,021.00 |
|
|
|
|
|
|
|
|